County Profile for Butler - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,425
Total Cost Reports Filed in 2021 1 Total Births 101
Total Cost Reports Submitted 0 Total Deaths 104
Total Cost Reports Settled 1 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 80
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 80

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,294,093 Total Charges 23,821,068
Fixed Assets 18,284,091 Contract Allowance 4,403,752
Other Assets 7,100,578 Operating Revenue 19,417,316
Total Assets 38,678,762 Operating Expenses 20,241,536
Current Liabilities 7,140,401 Operating Margin -824,220
Long Term Liabilities 4,524,050 Other Income 5,376,658
Total Equity 27,014,311 Other Expense 0
Total Liabilities and Equity 38,678,762 Net Profit or Loss 4,552,438

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,053 Revenue per Bed $924,634 Revenue per Person $2,304
Net Margin per Discharge ($3,271) Net Margin per Bed ($39,249) Net Margin per Person ($98)
Net Profit per Discharge $18,065 Net Profit per Bed $216,783 Net Profit per Person $540
Net Fixed Assets per Discharge $72,556 Net Fixed Assets per Bed $870,671 Net Fixed Assets per Bed $2,170
Long Term Debt per Discharge $17,953 Long Term Debt per Bed $215,431 Long Term Debt per Person $537
Persons per Discharge 0 Persons per Bed 401
Occupancy Rate 21.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,194 Net Fixed Assets 1,527 Population Estimate 2,541
Total Revenue 1,992 Long Term Liabilities 1,559 Total Patient Discharges 2,035
Net Margin 1,893 Total Patient Beds 2,147
Net Profit or Loss 1,460

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,900,559 2,144,824 2.7511
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 111,947 123,000 0.9101
44 Skilled Nursing Care 0 0
50 Operating Room 1,654,143 2,626,819 0.6297
51 Recovery Room 0 0
52 Labor and Delivery Room 149,062 200,490 0.7435

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,396,880 13 Nursing Administration 828,861
02,03 Captial Related - Movable Equipment 882,761 14 Central Services and Supply 144,997
04 Employee Benefits 199,658 15 Pharmacy 1,208,381
05 Administrative and General 2,788,647 16 Medical Records and Medical Library 388,488
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 997,699 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 356,956 19 Non Physician Anesthetist 258,616
10,11 Dietary and Cafeteria 421,747 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,873,691

County Profile for Butler - 2021